CDW Corp (CDW) stock analysis
CDW Corp (CDW) clears 3 of this site's 8 mechanical value filters, 5 of 8 Buffett-style checks and 3 of 5 Lynch-style checks. At $164.62 it trades 7.7% above this site's neutral DCF value (a margin of safety of -7.7%). Its earnings quality rates Strong and it returns +4.5% to shareholders net of dilution. Figures are as of October 23, 2026, from SEC filings and market data refreshed weekly; this is educational analysis, not investment advice.
Data as of October 23, 2026. Refreshed weekly from SEC filings and market data.
What does CDW do?
CDW Corporation resells computers, software and IT services to businesses, schools and government agencies.
What stands out about CDW?
- The share price implies 9.8% yearly growth. At $164.62, CDW's free cash flow of $8.95 per share would have to grow 9.8% a year, fading to 2.5% by year 10, for this site's DCF (10% discount rate) to match the price. This site's baseline starts at 8%, so the price asks for more growth than the baseline. Change the assumptions.
- Misses 3 of the 8 value filters. It fails Market Cap > $25B ($19.8B), PEG Ratio < 1.5 (2.19) and Price/Book < 8 (8.10); the other 3 pass and 2 were not evaluated. See every filter.
- Strongest against peers: P/E ratio. At 18.3× (peer median 34.5×) it ranks 1st of 19 among electrical equipment stocks this site tracks. See the ranking.
- Weakest against peers: debt / equity. At 2.38 (peer median 0.67) it ranks 19th of 19 among electrical equipment stocks this site tracks. See the ranking.
- Short interest is elevated. 7.5% of the float is sold short, 6.3 days to cover, above this site's 5% flag. See the figures.
How has CDW's share price moved?
The interactive price chart needs JavaScript.
Is CDW undervalued? The value diligence check
Every value-investing signal this site computes for this stock, gathered in one place: the same real numbers from the tools below, not a new score.
- Margin of safety (DCF) -7.7%
- P/E vs. its own history 18.3x · near the cheap end Real range: 16.9x–29.1x over 5 years (net income per diluted share from each fiscal year's 10-K, paired with the real closing price at that fiscal year-end).
- Wall St. analyst rating Buy · 3.94/5 16 analysts this month: 4 strong buy, 7 buy, 5 hold, 0 sell, 0 strong sell (Finnhub).
- Altman Z″-Score (bankruptcy risk) 1.16 · Grey zone
- Earnings quality (is the profit real?) Strong · all 5 checks clean Beneish M-score −2.35 · accruals −0.9% of assets · 126% of profit arrived as cash · stock comp 0.4% of revenue · share count −1.6% a year. From the latest 10-K (year to Dec 2025) - see the Earnings Quality Screener for how each check is scored.
- Shareholder yield (cash back to owners) +4.5% net Latest fiscal year (2025): dividends 1.7% + buybacks 3.3% − stock comp 0.4%, as a share of today's market cap. Over 14 years its split-adjusted share count fell 9%. See Shareholder Yield Leaders.
- Capital needed to grow (See's test) $4.24 per $1 of new profit · Capital-hungry · but only 22% return on capital Operating profit $891M → $1.7B, capital needed $4.3B → $7.5B, 2016–2025 (3-year averages); return on capital now 22% before tax. Buffett's See's Candies needed $0.42 per $1 of new profit, FlightSafety $3.20, a typical grower about $5. See Capital-Light Compounders.
- PEG (growth at a reasonable price) 2.19 · Well above fair P/E 18.3× ÷ 8.4% a year of growth behind it. 244th lowest of 447 stocks with a usable PEG. Lynch's fair value is a PEG of 1; a very high PEG usually means almost no growth, a very low one a profit spike. See PEG Ratio Ranking.
- Compounder lenses (4) 2 of 4 · misses capital-light, price Capital-light growth: not cleared (profit grew 1.9×, under 2×); Profit is real: cleared; Cash to owners: cleared; Fair price (PEG): not cleared (PEG 2.19, over 1.5). See Compounders at a Fair Price, which also lets you move the PEG bar.
- Value trap check Clear
- Munger's Inversion Check 3 flags
- Standing vs. sector peers 4 of 7 measures above the median Compared with the 18 other electrical equipment stocks this site tracks: 4 in the top third, 3 in the bottom third.
- Dividend payout sustainability 1/6 flags
How does CDW compare with its peers?
4 of 7 measures sit above the median of the 18 other electrical equipment stocks tracked here, 4 in the top third and 3 in the bottom third.
- P/E ratiolower is cheaper · peer median 34.5× 18.3× ✓1st of 19
- Free-cash-flow yieldhigher is cheaper · peer median 3.4% 5.4% ✓3rd of 19
- Return on equityhigher is better · peer median 20% 43% ✓3rd of 19
- Net marginhigher is better · peer median 13.4% 4.6% ✕17th of 19
- Revenue growthhigher is better, year on year · peer median 13.0% 7.4% ✕17th of 19
- Debt / equitylower is safer · peer median 0.67 2.38 ✕19th of 19
- Dividend yieldamong dividend payers · peer median 0.73% 1.64% ✓1st of 14
Peers are the stocks this site tracks in the same sector group, not every listed competitor. The bar runs from the weakest peer (left) to the strongest (right); the tick is the middle. Measures that don't apply to a sector (cash-flow yield for banks, debt for financials) are left out.
What would Buffett & Lynch say?
Buffett's checklist is built around durable, profitable businesses bought at sensible prices, and CDW doesn't clear enough of it yet. In its favor: CDW is currently earning a strong return on shareholders' equity, and has kept that profitability up over five years, not just this year, has grown earnings per share at a solid clip over five years, earns many times its interest expense, so debt service isn't a worry, and trades at a reasonable multiple of owner earnings, his own term for the real cash a business could pay out. Where it comes up short: CDW carries more debt relative to equity than he typically tolerates, runs thinner pretax margins than he'd like to see, and is trading above what a conservative discounted-cash-flow estimate says it's worth right now.
- ROE (TTM) > 11% ✓
- ROE (5yr avg) > 11% ✓
- Debt/Equity < 0.5 ✕
- Pretax margin > 15% ✕
- EPS growth (5yr) > 7% ✓
- Interest coverage > 5x ✓
- Trading below intrinsic value (DCF) ✕
- Price vs. owner earnings < 25x ✓
- Bonus: returning capital via buybacks FY2025
Lynch looked for growth stories that weren't overpriced for that growth, and CDW falls short of his bar. In its favor: CDW is growing at the modest, GDP-ish pace typical of a slow grower, is cheap enough for a business with limited growth ahead of it, and converts earnings into real cash at a reasonable price. Where it comes up short: CDW doesn't pay much of a dividend, which is the main reason to own a slow grower in the first place, and carries more debt than he liked to see, even allowing for the extra room a large, stable business gets.
- Dividend yield > 2.5% ✕
- EPS growth 0%-10% ✓
- Debt/Equity < 0.6 ✕
- P/E < 20 ✓
- Price/FCF < 25 ✓
Quantitative approximations of each investor's documented approach, not endorsed by either investor or their estates - commentary, not this site's actual ranking criteria. Buffett never published a numeric checklist: only 2 of his 8 checks here trace to his own documented concepts ("owner earnings," from his 1986 shareholder letter, and "price is what you pay, value is what you get," his case against fixed P/E/P/B ceilings) - the other 6 (ROE, debt, margins, growth, interest coverage) use commonly-cited thresholds that are not numbers he himself published. The 8 hard filters below (plus the Munger check and Graham margin of safety) are this site's real, mechanical screen and are computed completely independently of the checklists above.
Berkshire Hathaway's own filing
Which of the 8 value filters does CDW pass?
- Market Cap > $25B $19.8B
- Trailing P/E < 25 18.32
- PEG Ratio < 1.5 2.19
- Price/Book < 8 8.10
- Price/Sales < 7 0.84
- EPS Growth YoY > -5% +5.2%
- vs 50-day MA (±12%) Not evaluated †
- vs 200-day MA (±12%) Not evaluated †
What is CDW's margin of safety?
History tracking starts this week - check back in a future week to see how this has moved.
Where is CDW in its 52-week range?
What is the short interest in CDW?
9,319,664 shares short as of 2026-09-30 (FINRA settlement date). Reported twice a month, so this only changes roughly every two weeks, not daily.
What could go wrong with CDW? Munger's inversion check
"Invert, always invert." Instead of reasons to buy, these are reasons to hesitate, not a verdict, and not everything worth knowing about a business.
- Margin of safety, even in the bull case +36%
- Short interest under 5% of float 7.5%
- Passes most of the 6 fundamental filters 3/6 passed
- Price run-up backed by value, not just momentum +66% off 52wk low
- Debt/equity stable since 2016 3.09 → 2.16
Doesn't cover circle of competence, management quality, or accounting concerns: those need judgment, not data.
How much have CDW shareholders gained per year?
Earnings growth per share plus dividend.
An earnings-based proxy, not a stock-price total return - it doesn't capture multiple expansion/contraction or reinvested dividends. EPS from CDW's own 10-K filings; dividend yield is the current trailing yield on today's price, from the same weekly fetch as the rest of this site.
What do CDW's 10-year financials show?
From CDW's own 10-K filings (SEC EDGAR): up to the last 10 fiscal years. Press any year's bars for the exact figures.
Frequently asked questions about CDW
What kind of company is CDW?
CDW Corporation resells computers, software and IT services to businesses, schools and government agencies. This site groups it with Electrical Equipment stocks.
Is CDW trading above or below its DCF value?
At $164.62, CDW trades 7.7% above this site's neutral DCF value of $152.89 per share, a margin of safety of −7.7%. That DCF projects free cash flow for 10 years, with growth starting at 8% and fading to 2.5%, discounted at 10%; it is one set of assumptions, not a forecast. Test your own in the Intrinsic Value Calculator.
How many of this site's 8 value filters does CDW pass?
CDW passes 3 of 8. It passes Trailing P/E < 25 (18.32), Price/Sales < 7 (0.84) and EPS Growth YoY > -5% (+5.2%). It misses Market Cap > $25B ($19.8B), PEG Ratio < 1.5 (2.19) and Price/Book < 8 (8.10). vs 50-day MA (±12%) and vs 200-day MA (±12%) were not evaluated, because the moving-average checks only run on stocks that clear the fundamentals first. The 8-filter list shows every stock that passes all of them.
How much cash does CDW return to shareholders?
CDW's net shareholder yield is +4.5%: the cash it returns through dividends and buybacks, minus stock-based compensation, as a share of its market value. Latest fiscal year (2025): dividends 1.7% + buybacks 3.3% − stock comp 0.4%, as a share of today's market cap. Over 14 years its split-adjusted share count fell 9%. Its trailing dividend yield is 1.64%, paid out of 28% of its free cash flow; the dividend-sustainability check raises 1 of 6 flags (high leverage and a yield far above its sector's). See Shareholder Yield Leaders and the Sustainable Dividend Screener.
When does CDW report earnings next?
CDW's next earnings report is expected on November 4, 2026 before the market opens, with analysts expecting earnings of $3.01 per share. Dates come from the Finnhub earnings calendar and can move. In its last 4 quarters it beat the estimate 3 times, by an average of +2.1%.
How heavily is CDW stock sold short?
As of September 30, 2026, 7.5% of CDW's float was sold short (9,319,664 shares, 6.3 days to cover), down 1.9% from the prior reporting period. FINRA publishes short interest twice a month, so it changes about every two weeks; this site flags anything above 5% of the float.
Where do these numbers come from?
- Financial statements: CDW's 10-K annual report for the year ended Dec 31, 2025, filed Feb 20, 2026 (filing index). Every earlier year in the 10-year financials comes from the company's older 10-K filings, all listed on SEC EDGAR.
- Prices and market data: quotes, P/E and analyst ratings from Finnhub; daily price history and the 52-week range from Twelve Data, both refreshed weekly. Short interest comes from FINRA, reported twice a month.
- How to check a figure: click any number in the card above to see its exact source, and read the Editorial Standards for every rule behind the checks.
About this CDW Corp analysis
This page shows every value-investing check the site runs on CDW Corp (CDW) in one place: the 8 mechanical filters, the Buffett and Lynch checklists, a margin of safety from a disclosed DCF, earnings quality, shareholder yield and how it ranks against its sector peers. The numbers come from SEC filings and public market data, refreshed weekly, and the same rules apply to every stock on the stock list. See Editorial Standards for the sources and the rules, or run your own filters in the stock screener.